Skip to content
case-study
BRRRR Strategy Published March 2026

BRRRR Method: Recycling Capital on a London Ontario Duplex

Tanya bought a neglected duplex in London, Ontario for $340,000, invested $55,000 in renovations, and refinanced at the appraised value of $475,000. She recovered 92% of her invested capital—leaving just $9,700 in the deal while keeping a property that generates $1,400/month in cash flow.

92%
Capital Recovered
$1,400/mo
Cash Flow
$475K
Post-Reno Value
London, ON
Location
The Challenge

Limited Capital, Ambitious Growth Target

Tanya, a 29-year-old nurse in London, Ontario, had saved $120,000 toward real estate investing. Her goal was ambitious: build a 5-property portfolio within 3 years. The problem: if she deployed $120,000 as a 20% down payment on a single property, she'd be stuck waiting years to save enough for property #2.

She needed a strategy that would let her recycle her capital—buy a property, increase its value through renovation, refinance to pull out most of her initial investment, and redeploy that capital into the next deal. The BRRRR method (Buy, Renovate, Rent, Refinance, Repeat) was designed exactly for this purpose.

Her first target: a side-by-side duplex in London's Old East Village neighbourhood, listed at $340,000. The property was cosmetically dated—original kitchens, worn flooring, outdated bathrooms—but structurally sound. Both units were vacant (the previous owner had self-managed and let the property deteriorate), which actually made renovation easier.

The Strategy

Buy Below Market, Renovate to ARV, Refinance and Repeat

Phase 1 — Buy: Tanya purchased the duplex for $340,000 using a B-lender mortgage at 80% LTV ($272,000 mortgage, $68,000 down payment). The B-lender was necessary because the property's vacant condition didn't qualify for A-lender financing.

Phase 2 — Renovate: Over 10 weeks, she invested $55,000 in both units: new kitchens with quartz countertops, renovated bathrooms, LVP flooring throughout, fresh paint, updated light fixtures, and new appliances. Total investment in the property: $123,000 ($68K down + $55K renovation).

Phase 3 — Rent: Both units were listed and rented within 3 weeks. Unit A: $1,950/month (3-bedroom main floor). Unit B: $1,750/month (2-bedroom upper). Total monthly rent: $3,700.

Phase 4 — Refinance: After 6 months of seasoning (required by the new lender), the property was appraised at $475,000. LendCity arranged an A-lender refinance at 75% LTV ($356,250 mortgage) at 5.3%. The new mortgage paid off the B-lender ($272,000), and Tanya received $84,250 in cash back. After accounting for closing costs, she recovered $113,300 of her $123,000 investment—92% capital recovery.

The London Ontario BRRRR — By the Numbers
Purchase price
$340,000
Renovation cost
$55,000
Total invested
$123,000
Appraised value (post-reno)
$475,000
Refinance mortgage (75% LTV)
$356,250 at 5.3%
Capital recovered
$113,300 (92%)
Capital left in deal
$9,700
Monthly gross rent
$3,700
Monthly mortgage payment
$2,100
Monthly net cash flow
$1,400
The Financing

The Two-Mortgage BRRRR: B-Lender Acquisition, A-Lender Refinance

The BRRRR method typically involves two mortgages. The acquisition mortgage (Phase 1) is often through a B-lender because the property's distressed condition or vacancy may not meet A-lender standards. After renovation and tenant placement, the refinance mortgage (Phase 4) moves to an A-lender at better rates.

The refinance is the value-creation event. The appraised value reflects the post-renovation condition and rental income, which is typically significantly higher than the purchase price. If the appraisal comes in strong, the new mortgage can pay off the acquisition loan and return most (or all) of the investor's initial capital.

Tanya's 92% capital recovery means she has $113,300 available to deploy into her next BRRRR property—nearly the same amount she started with. With $9,700 remaining in the London duplex, her infinite return on that trapped capital generates $1,400/month indefinitely.

BRRRR Financing Sequence
  • Acquisition: B-lender at 80% LTV on purchase price (accepts distressed/vacant properties)
  • Seasoning period: 6-12 months between purchase and refinance (lender requirement)
  • Refinance: A-lender at 75-80% LTV on appraised (post-renovation) value
  • Capital recovery: New mortgage pays off old mortgage; excess returned to investor
  • Repeat: Recovered capital funds the next BRRRR acquisition
The Results

$9,700 Left in a $475K Asset Generating $1,400/Month

After the refinance, Tanya has just $9,700 of her own capital remaining in the London duplex. The property generates $1,400/month in net cash flow ($16,800/year)—on $9,700 in remaining capital, that's a theoretical 173% annual cash-on-cash return. *(Results specific to this transaction; individual outcomes will vary.)*

She recovered $113,300, which she immediately deployed into her second BRRRR: a triplex in Woodstock, Ontario, using the same B-lender acquisition, renovate, refinance sequence. Within 18 months of starting, Tanya owned two cash-flowing properties with just $120,000 in total starting capital.

The London duplex continues to build equity through mortgage paydown ($14,400/year) and modest appreciation. At the current trajectory, Tanya is on pace to complete her 5-property target within her 3-year timeline—all from the same original $120,000 in savings, recycled through the BRRRR strategy.

Key Takeaways

What This BRRRR Teaches Capital-Conscious Investors

1. The BRRRR method turns one pool of capital into multiple properties

Instead of locking $120,000 into one property, Tanya's recycling strategy lets her deploy the same capital repeatedly. Each BRRRR cycle produces a cash-flowing property with minimal trapped capital.

2. Buy below market value to maximize the appraisal spread

The key to strong capital recovery is the gap between purchase price + renovation cost and the after-repair appraised value. Tanya's total cost was $395,000 against a $475,000 appraisal—a $80,000 spread that funded her capital recovery.

3. B-lender acquisition is temporary—plan the A-lender refinance

The B-lender's higher rate is the cost of acquiring a distressed property. Once renovated and rented, the A-lender refinance drops the rate and returns capital. The B-lender mortgage should be viewed as a 6-12 month tool, not a permanent position.

4. Duplexes and triplexes are the sweet spot for BRRRR

Multi-unit residential properties generate enough rental income to support both the B-lender acquisition phase and the A-lender refinance. Single-family homes can work, but the higher rent-to-value ratio of small multifamily makes the math more forgiving.

Ready to Start Your BRRRR Portfolio?

LendCity provides mortgage financing for BRRRR investors, including B-lender acquisition mortgages and A-lender refinancing. Book a free call to discuss your financing options.

Book a Free Strategy Call

Disclaimer: This case study is presented for educational purposes only. Some details may have been adjusted for clarity and readability. Individual investment outcomes vary — past results do not guarantee future performance. LendCity Mortgages provides mortgage financing services for real estate investors and does not offer investment, legal, or tax advice.

Ready to Start Your Investment Journey?

Our team of experts is here to help you find the best financing solutions for your goals.