Passive Yield Calculator
Model a private-mortgage scenario: investment amount, interest rate, lender fee, and term. Results are an educational estimate — actual opportunities are reviewed on a call.
LendCity™ Mortgages
Ready to take the next step?
This Passive Yield Calculator is just the beginning. Our team of specialists is ready to help you structure your next deal for maximum growth and cash flow.
Contact Information
+1 (226) 783-1640
scott@lendcity.ca
4769 Wyandotte St E
Windsor, ON N8Y 1H8
lendcity.ca
What drives the estimate
Four sliders. Simple interest. No compounding, no offering, no promised yield — a sketch before a live private-mortgage file.
Capital placed
Annual interest
Lender origination
Months held
Four inputs. Live estimate.
This is a private-mortgage worksheet. You set the rate — the page does not advertise a target yield.
-
Enter capital
Start with the amount you could place in a private mortgage.
-
Set rate and fee
Interest and lender fee are inputs you control for the scenario.
-
Read the estimate
See monthly income, interest, fee, and annualized return — then book if you want live files.
A worksheet, not a term sheet.
Use this to sanity-check a private-mortgage conversation. Security, LTV, and whether a file is available are reviewed separately.
-
Simple interest
Interest earned = amount × rate × (term in months / 12). No compounding in this model.
-
Lender fee
An optional origination fee added to net profit, then annualized with interest over the term.
-
Not an offering
Nothing here is a solicitation or a promised return. Live capital opportunities go through a call and, where required, registered dealers.
Outputs
What the right-hand panel is showing.
-
Monthly income
Simple monthly interest on the amount at the rate you entered. · Amount × rate / 12
-
Interest earned
Total coupon over the term. · Amount × rate × (term / 12)
-
Annualized return
Interest plus fee, scaled to a 12-month rate of return on the amount. · (Interest + fee) / amount × (12 / term) × 100
Example (defaults on this page)
The form opens at $100,000, 10% interest, 2% fee, 12 months so you can see the math immediately. Change every field.
| Interest earned | $10,000 |
|---|---|
| Lender fee | $2,000 |
| Net profit | $12,000 |
| Annualized | 12.00% |
Illustrative only. Defaults are not a LendCity™ product rate.
Passive Yield Calculator FAQ
How this estimate works, and what it does not promise.
How the estimate works
Private mortgage investing
“Scott and Kirann were fantastic to work with. This was our first home purchase and along with planning a wedding, honeymoon, and still working our full-time…”
“Kelly and the team are fantastic to deal with and work with would highly recommend to any Client or broker looking for a fantastic lender.”
“I can't recommend Gillian Irving and Scott Dillingham at LendCity™ highly enough. My husband and I worked with them on a surprise purchase that ended up being…”
“I recently worked with Scott and Aya on a mortgage transaction and had a positive experience. They were knowledgeable, responsive, and focused on achieving…”
“Scott & Kirann were incredibly helpful, professional, and kind throughout the entire process of securing my first mortgage. Both agents have a wealth of…”
“Scott and Aya were very helpful with the purchase of our first home! Got us a great rate with no stress!”
“Great working with Lend City Mortgages! I truly appreciate how Scott and Kirann handled the entire process—professional, efficient, and always on top of…”
“LendCity™'s Scott Dillingham and Kirann Sharmaa went up, over and beyond helping me with all the fine details of the mortgage process as well as locking in the…”