Calculateur de proforma immobilier
Remplissez les revenus, les dépenses et le financement, puis exportez un état d'exploitation année 1.
Property
LendCity™ Mortgages
Ready to take the next step?
This Real Estate Proforma Calculator is just the beginning. Our team of specialists is ready to help you structure your next deal for maximum growth and cash flow.
Contact Information
+1 (226) 783-1640
scott@lendcity.ca
4769 Wyandotte St E
Windsor, ON N8Y 1H8
lendcity.ca
From GPR to cash flow
EGI
Net operating income
Unlevered yield
Coverage test
How this proforma works
Build a lender-style Year-1 income and expense statement, layer financing, and export NOI, cap rate, cash flow, and DSCR.
-
Property and purchase
Name, city, price, closing costs, and any immediate capex.
-
Income and expenses
Add or rename lines. Vacancy and management are applied to the totals.
-
Export or email
Download a PDF or email results before you book a call.
Proforma versus the simpler cash-flow calculator
Use this page when a partner or underwriter wants to see the lines. Use the property cash-flow calculator when you only need a yes/no on one door.
-
This proforma
Named income and expense lines, closing costs, capex, management percent, PDF export.
-
Go elsewhere when
You need program math, not a statement.
From GPR to cash flow
Effective gross income is GPR plus other income minus vacancy. NOI is EGI minus operating expenses and management. Cash flow is NOI minus annual P&I.
-
EGI
Gross potential rent + other income − vacancy loss. · GPR + other − vacancy
-
NOI
EGI minus operating expenses and the management percent. · EGI − opex − mgmt
-
Cap rate
NOI / purchase price. Ignores how you finance. · NOI / price
-
DSCR
NOI / annual debt service. · NOI / annual P&I
Worked example (illustrative)
$750,000 fourplex, $12,000/month GPR, 4% vacancy, 8% management, 20% down, 5.25% / 25 years. Teaching case only.
| What the PDF shows | Income statement + financing + returns |
|---|---|
| What it does not show | Rent growth, capex years 2–10, or a lender commitment |
If you upload a T12, confirm that taxes and insurance were not left inside a 'total operating' line and also entered separately.
Related tools & guides
next steps
Proforma FAQ
How this calculator works and what the Year-1 statement is for.
Proforma
“If anyone is looking for a mortgage broker, I highly recommend Chris Micucci! Chris was an invaluable resource to me as a first time US investor. He was super…”
“Lendcity is the best mortgage broker for real estate investors. I was first referred to Scott Dillingham (president) when I had 5 investment properties and was…”
“This is a review hard to put into words, mainly because LendCity™ (specifically Kristen and Scott) surpassed expectations to the Nth degree. I'd rate them 10…”
“I had a difficult situation for a great investment property, no one in the city could figure it out. Lendcity stepped in and put me on the path to purchase my…”
“Scott and his team at LendCity™ Mortgages have been nothing but helpful and fast at getting me a mortgage loan. They are a knowledgeable group that helped me…”
“Scott and the staff at Lendcity worked hard to provide us investment property financing! When the told us no, we went to Lendcity and received financing at…”
Vous avez du capital à faire travailler ?
LendCity™ met en relation les fournisseurs de capital avec des hypothèques privées sécurisées et des partenariats de développement — distinct de l'emprunt pour votre prochain achat.